PSC-G Pool Simulator

Configure and simulate PSC-Governance mode pools. Model contributions, disbursements, and long-term sustainability for different cause areas.

Pool Configuration

Pool Type

Long-term adaptation projects

Initial Pool: $500.0M

Annual Contributions: $50.0M

Disbursement Rate: 12%/year

Recycling Rate (R): 85%

Simulation Period: 30 years

$746.6M

Final Pool Balance

$2.0B

Total Disbursed

Total Beneficiaries

Year 15

50% Self-Sustaining

Pool Balance Over Time

Annual Cash Flows

Pool Sustainability Analysis

This climate infrastructure pool starts with $500.0M and deploys approximately $68.2M/year. With a 15-year recycling cycle and 85% return rate, the pool reaches 50% self-sustainability by year 15, meaning half of disbursements are funded by recycling rather than new contributions.